Total assets
|
430.6B
|
371.3B
|
332.1B
|
245.7B
|
Current assets
|
217.7B
|
183.0B
|
166.9B
|
137.3B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
29.7B
|
24.3B
|
32.8B
|
22.9B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
62.9B
|
46.8B
|
42.9B
|
38.1B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
101.1B
|
92.9B
|
72.7B
|
61.0B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
9.5B
|
4.0B
|
5.8B
|
2.9B
|
Other current assets
|
14.5B
|
15.0B
|
12.6B
|
12.4B
|
Non current assets
|
212.9B
|
188.4B
|
165.2B
|
108.4B
|
Properties
|
4.2B
|
3.7B
|
2.8B
|
2.1B
|
Land and improvements
|
18.3B
|
17.0B
|
16.5B
|
13.3B
|
Machinery furniture equipment
|
18.0B
|
19.0B
|
16.2B
|
12.6B
|
Construction in progress
|
55.9B
|
31.2B
|
11.7B
|
8.8B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
83.2B
|
87.6B
|
97.1B
|
22.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
18.0B
|
18.3B
|
19.0B
|
7.9B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.8B
|
1.8B
|
1.9B
|
1.6B
|
Total liabilities
|
274.8B
|
234.5B
|
199.9B
|
129.1B
|
Current liabilities
|
80.1B
|
78.5B
|
115.1B
|
51.5B
|
Accounts payable
|
25.4B
|
31.3B
|
20.5B
|
14.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
13.2B
|
11.2B
|
61.5B
|
8.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
7.9B
|
1.2B
|
4.3B
|
2.5B
|
Pensions
|
96M
|
117M
|
108M
|
100M
|
Other current liabilities
|
17.5B
|
21.9B
|
17.5B
|
16.8B
|
Non current liabilities
|
194.6B
|
155.9B
|
84.9B
|
77.6B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
189.1B
|
150.3B
|
79.2B
|
74.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
5.3B
|
5.3B
|
5.1B
|
2.9B
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.7B
|
4.7B
|
4.7B
|
4.7B
|
Retained earnings
|
134.5B
|
121.2B
|
122.1B
|
108.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
155.9B
|
136.9B
|
132.2B
|
116.6B
|
Additional paid in capital
|
7.8B
|
7.8B
|
7.8B
|
7.8B
|
Treasury stock
|
5.6B
|
5.6B
|
5.6B
|
5.6B
|
Minority interest
|
—
|
—
|
—
|
—
|