Total assets
|
2.8T
|
2.3T
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
43.3B
|
15.5B
|
17.3B
|
20.5B
|
Other short term investments
|
—
|
143.1B
|
122.0B
|
118.9B
|
Accounts receivable
|
6.9B
|
7.0B
|
4.1B
|
6.6B
|
Other receivables
|
114.3M
|
3.5B
|
3.2B
|
2.7B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
1.5B
|
1.1B
|
1.3B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
9.7B
|
734.1M
|
461M
|
426.9M
|
Land and improvements
|
—
|
1.5M
|
1.5M
|
1.5M
|
Machinery furniture equipment
|
—
|
2.8B
|
1.9B
|
1.8B
|
Construction in progress
|
220.8M
|
461.9M
|
86.2M
|
117.5M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-5.7B
|
-4.4B
|
-3.9B
|
Goodwill
|
16.0B
|
14.6B
|
13.1B
|
14.3B
|
Investment properties
|
135M
|
139.4M
|
143.7M
|
148.1M
|
Financial assets
|
5.3B
|
3.6B
|
59.7M
|
143.9M
|
Intangible assets
|
4.9B
|
3.5B
|
2.0B
|
2.9B
|
Investments and advances
|
786.1B
|
640.5B
|
500.8B
|
374.6B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
2.5T
|
2.0T
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
13.2B
|
25.7B
|
26.8B
|
23.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
124.9B
|
95.2B
|
63.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.3B
|
3.2B
|
1.9B
|
340.5M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
3.6B
|
3.2B
|
2.6B
|
3.3B
|
Long term debt
|
1.4T
|
976.4B
|
752.1B
|
520.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
4.2B
|
4.8B
|
4.0B
|
3.7B
|
Derivative product liabilities
|
1.6B
|
974.9M
|
136.9M
|
1.2B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
26.1B
|
26.0B
|
24.2B
|
24.2B
|
Retained earnings
|
—
|
122.7B
|
95.9B
|
51.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
323.5B
|
286.4B
|
218.2B
|
170.9B
|
Additional paid in capital
|
—
|
90.0B
|
61.1B
|
60.9B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
19.6B
|
18.2B
|
15.1B
|
16.0B
|