Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.1M | 2.9M | 2.9M | 3.3M |
| Cost of revenue | 240K | 96K | 98K | 90K |
| Gross profit | 2.8M | 2.8M | 2.8M | 3.2M |
| Operating expense | ||||
| Research & development | 2.9M | 1.8M | 2.1M | 2.0M |
| Selling general and admin | 3.1M | 1.8M | 1.7M | 1.7M |
| Other operating expenses | — | — | — | -129K |
| Operating income | -3.2M | -878K | -1.0M | -554K |
| Non operating interest income | ||||
| Income | 599K | 97K | 0 | 0 |
| Expense | 116K | 205K | 142K | 59K |
| Other income expense | -575K | 342K | -23K | -197K |
| Pretax income | -3.3M | -656K | -1.2M | -900K |
| Tax provision | 46K | 39K | 52K | 52K |
| Net income | -3.4M | -695K | -1.2M | -952K |
| Basic EPS | -0.2 | -0.1 | -0.5 | -0.1 |
| Diluted EPS | -0.2 | -0.1 | -0.5 | -0.1 |
| Basic average shares | 15.2M | 11.2M | 2.6M | 12.9M |
| Diluted average shares | 15.2M | 11.2M | 2.6M | 12.9M |
| EBITDA | -2.4M | -767K | -1.0M | -451K |
| Net income from continuing op. | -3.4M | -695K | -1.2M | -952K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 7K | 0 | — |