Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -505.7K | -12.2M | -2.0M | -3.7M |
| Net income | -873.2K | -13.3M | -3.1M | -4.3M |
| Depreciation | 50.2K | 26.2K | 21.0K | 16.0K |
| Deferred taxes | 0 | -1.0M | -190K | 0 |
| StockBased compensation | 47.2K | 1.7M | 344.8K | 599.8K |
| Other non cash items | 273.9K | 384.3K | 202.4K | 112.9K |
| Accounts receivable | -3.9K | 3.8K | -56.7K | 60.4K |
| Accounts payable | — | — | 571.3K | -175.8K |
| Other assets liabilities | — | -70K | 143.4K | 2.5K |
| Investing activities | 0 | 995.0K | 81.9K | 1.5M |
| Capital expenditures | — | — | — | 0 |
| Net intangibles | -12.0K | — | — | -42.7K |
| Net acquisitions | 0 | 741.5K | -12.2K | 309.1K |
| Purchase of investments | — | — | — | 0 |
| Sale of investments | 0 | 253.5K | 94.1K | 1.2M |
| Other investing activity | — | — | — | — |
| Financing activities | 321.6K | 208K | 769.1K | 0 |
| Long term debt issuance | 0 | 100K | 650K | 0 |
| Long term debt payments | 0 | -96K | -48.2K | 0 |
| Short term debt issuance | 0 | -96K | -45K | 0 |
| Common stock issuance | 326K | 0 | 280K | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | 0 | 0 | 0 | 0 |
| Other financing charges | -4.4K | 300K | -67.7K | — |
| End cash position | 110.8K | 560.1K | 8.6K | 958.0K |
| Income tax paid | — | — | — | — |
| Interest paid | 0 | 0 | 140 | 1.5K |
| Free cash flow | -768.6K | -671.9K | -2.3M | -4.1M |