Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 70.8M | 49.3M | 43.8M | 63.0M |
| Current assets | 62.8M | 39.8M | 30.9M | 52.2M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 14.2M | 5.7M | 8.3M | 26.8M |
| Other short term investments | 21.4M | 11.7M | 4.4M | 2.5M |
| Accounts receivable | 11.9M | 9.7M | 6.5M | 12.1M |
| Other receivables | 7.1M | 3.4M | 4.1M | 2.3M |
| Inventory | 6.1M | 7.6M | 6.4M | 6.6M |
| Prepaid assets | — | 85.6K | 105.5K | 160.6K |
| Restricted cash | 1.1M | 500K | 0 | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 1.2M | 1.1M | 1.1M | 1.8M |
| Non current assets | 7.9M | 9.5M | 12.9M | 10.8M |
| Properties | 16.9M | 16.5M | 17.1M | 18.9M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 170.9K | 165.6K | 174.6K | 101.8K |
| Construction in progress | 457.9K | 957.9K | 550.2K | 233.2K |
| Leases | 3.7M | 3.6M | 3.6M | 3.6M |
| Accumulated depreciation | -17.0M | -16.6M | -16.5M | -17.1M |
| Goodwill | — | — | — | — |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | — | — | — | — |
| Investments and advances | 3.6M | 4.7M | 7.7M | 4.9M |
| Other non current assets | 123.8K | 124.9K | 170.1K | 170.9K |
| Total liabilities | 47.5M | 19.8M | 19.8M | 23.4M |
| Current liabilities | 43.9M | 15.9M | 14.5M | 17.5M |
| Accounts payable | 5.9M | 7.1M | 5.4M | 5.5M |
| Accrued expenses | 36.8M | 5.6M | 6.0M | 4.1M |
| Short term debt | 639.6K | 651.5K | 786.9K | 701.2K |
| Deferred revenue | 501.9K | 1.8M | 1.4M | 7.2M |
| Tax payable | — | — | — | — |
| Pensions | 40K | 790K | 790K | 0 |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 3.5M | 3.9M | 5.3M | 5.8M |
| Long term provisions | — | — | — | — |
| Long term debt | 1.5M | 1.8M | 2.6M | 3.1M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 1.5M | 1.5M | 1.4M | 1.3M |
| Shareholders equity | ||||
| Common stock | 1.6M | 1.1M | 929.5K | 900.7K |
| Retained earnings | -402.0M | -358.2M | -338.4M | -319.1M |
| Other shareholders equity | 2.0M | 1.2M | 1.2M | 1.4M |
| Total shareholders equity | 23.3M | 29.5M | 24.0M | 39.6M |
| Additional paid in capital | 422.1M | 385.4M | 360.6M | 356.9M |
| Treasury stock | 370.0K | 103.1K | 103.1K | 366.1K |
| Minority interest | 0 | 0 | -172.7K | -172.3K |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.