Total assets
|
13.5B
|
13.1B
|
12.6B
|
12.1B
|
Current assets
|
8.3B
|
7.7B
|
7.4B
|
7.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.8B
|
1.3B
|
1.3B
|
1.0B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
3.0B
|
3.3B
|
2.3B
|
2.9B
|
Other receivables
|
1.1B
|
411M
|
1.2B
|
513M
|
Inventory
|
2B
|
2.3B
|
2.2B
|
2.5B
|
Prepaid assets
|
—
|
—
|
438M
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
63M
|
11M
|
16M
|
72M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
5.2B
|
5.4B
|
5.3B
|
4.7B
|
Properties
|
589M
|
1.1B
|
556M
|
1.1B
|
Land and improvements
|
223M
|
—
|
215M
|
—
|
Machinery furniture equipment
|
1.9B
|
—
|
1.8B
|
—
|
Construction in progress
|
36M
|
—
|
70M
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.7B
|
—
|
-1.6B
|
—
|
Goodwill
|
3.1B
|
3.2B
|
3.3B
|
2.5B
|
Investment properties
|
15M
|
16M
|
16M
|
25M
|
Financial assets
|
0
|
6M
|
6M
|
0
|
Intangible assets
|
819M
|
842M
|
887M
|
558M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
5.4B
|
5.4B
|
5.0B
|
4.8B
|
Current liabilities
|
3.6B
|
3.5B
|
3.3B
|
4.1B
|
Accounts payable
|
1.9B
|
2.4B
|
1.7B
|
2.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
116M
|
153M
|
256M
|
1.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
858M
|
80M
|
782M
|
112M
|
Pensions
|
54M
|
43M
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
1.9B
|
1.9B
|
1.7B
|
758M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.5B
|
1.5B
|
1.3B
|
463M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
257M
|
291M
|
272M
|
214M
|
Derivative product liabilities
|
0
|
26M
|
29M
|
20M
|
Other non current liabilities
|
25M
|
25M
|
32M
|
23M
|
Shareholders equity
|
|
|
|
|
Common stock
|
315M
|
389M
|
389M
|
389M
|
Retained earnings
|
8.2B
|
7.8B
|
7.7B
|
7.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
8.1B
|
7.7B
|
7.6B
|
7.2B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
723M
|
723M
|
723M
|
723M
|
Minority interest
|
142M
|
170M
|
174M
|
129M
|