Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 2.6T | 2.5T | 2.5T | 2.2T |
| Cost of revenue | 2.1T | 2.0T | 2.1T | 1.8T |
| Gross profit | 505.9B | 443.5B | 420.8B | 436.0B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 366.1B | 346.3B | 330.9B | 305.8B |
| Other operating expenses | 23.8B | 48.5B | 14.9B | 35.4B |
| Operating income | 127.5B | 57.7B | 109.0B | 100.6B |
| Non operating interest income | ||||
| Income | 11.1B | 12.1B | 8.5B | 6.7B |
| Expense | 21.9B | 19.1B | 13.0B | 6.3B |
| Other income expense | — | — | — | — |
| Pretax income | 114.3B | 59.6B | 111.9B | 120.3B |
| Tax provision | 27.6B | 29.1B | 31.0B | 26.7B |
| Net income | 86.7B | 30.5B | 80.8B | 93.6B |
| Basic EPS | 97.9 | 27.3 | 91.0 | 105.3 |
| Diluted EPS | 97.7 | 27.3 | 90.8 | 104.4 |
| Basic average shares | 796.1M | 800.8M | 800.5M | 123.8B |
| Diluted average shares | 796.1M | 800.8M | 800.5M | 123.8B |
| EBITDA | 265.3B | 207.8B | 251.3B | 246.9B |
| Net income from continuing op. | 114.3B | 59.6B | 111.9B | 120.3B |
| Minority interests | -8.8B | -8.6B | -8.0B | -9.4B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |