Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.4B | 4.2B | 403.8M | 1.1B |
Net income | 3.4B | 3.2B | 2.6B | 1.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 661.1M | 434.5M | 159.4M | 756.0M |
Accounts receivable | 5.6M | 125.2M | 7.7M | -514.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -689.0M | 417.6M | -2.3B | -246.7M |
Investing activities | -3.6B | 1.9B | -3.5B | -1.2B |
Capital expenditures | -2.7B | -2.8B | -4.6B | -1.2B |
Net intangibles | — | — | — | — |
Net acquisitions | 121.6M | 5.3B | 1.1B | 0 |
Purchase of investments | -1.5B | -302.2M | -18K | -46K |
Sale of investments | 400M | 22K | 10.7M | 34.9M |
Other investing activity | — | -302.2M | 10.6M | 34.9M |
Financing activities | -1.5B | -4.8B | 2.3B | -1.9B |
Long term debt issuance | 516.3M | 1.1B | 3.2B | 432.3M |
Long term debt payments | -1.1B | -4.6B | -905.0M | -565.8M |
Short term debt issuance | -571.3M | -1.0B | 315.9M | -799.9M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | 0 | -646.9M |
Common dividends | -324.2M | -324.5M | -260.2M | -217.5M |
Other financing charges | — | — | — | -137.1M |
End cash position | 2.3B | 2.3B | 397.7M | 37.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.2B | 2.4B | -2.9B | 1.8B |