Financials
Income statement
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Total reported revenue | 4.5B | 4.0B | 4.1B | 4.0B |
Cost of revenue | 2.7B | 2.5B | 2.4B | 2.6B |
Gross profit | 1.7B | 1.6B | 1.8B | 1.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 675M | 653M | 671M | 581M |
Other operating expenses | 1M | 1M | 1M | 2M |
Operating income | 564M | 422M | 585M | 332M |
Non operating interest income | ||||
Income | 16M | 3M | 2M | 7M |
Expense | 56M | 75M | 58M | 70M |
Other income expense | — | — | — | — |
Pretax income | 607M | 370M | 572M | 344M |
Tax provision | 165M | 118M | 161M | 94M |
Net income | 442M | 252M | 412M | 250M |
Basic EPS | 2.0 | 1.2 | 1.8 | 1.1 |
Diluted EPS | 2.0 | 1.2 | 1.8 | 1.1 |
Basic average shares | 226.2M | 226.1M | 226.1M | 228.7M |
Diluted average shares | 226.2M | 226.1M | 226.1M | 228.7M |
EBITDA | 775M | 577M | 832M | 549M |
Net income from continuing op. | 442M | 252M | 412M | 250M |
Minority interests | 7M | 15M | 1M | -1M |
Preferred stock dividends | -1M | 0 | 4M | 0 |