Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 199.0M | 192.5M | 170.8M | 138.9M |
| Cost of revenue | 70.1M | 70.6M | 62.0M | 47.2M |
| Gross profit | 128.9M | 121.9M | 108.8M | 91.7M |
| Operating expense | ||||
| Research & development | 2.2M | 1.5M | 1.3M | 1.0M |
| Selling general and admin | 6.6M | 6.2M | 6.3M | 5.6M |
| Other operating expenses | 16.7M | 17.9M | 17.6M | 11.7M |
| Operating income | 25.9M | 22.9M | 21.0M | 16.9M |
| Non operating interest income | ||||
| Income | 812K | 2.6M | 36K | 31K |
| Expense | 2.0M | 2.8M | 963K | 321K |
| Other income expense | — | — | — | — |
| Pretax income | 24.7M | 22.9M | 19.8M | 16.7M |
| Tax provision | 5.9M | 5.4M | 4.8M | 3.7M |
| Net income | 18.8M | 17.5M | 15.0M | 13.0M |
| Basic EPS | 0.8 | 0.7 | 0.6 | 0.5 |
| Diluted EPS | 0.8 | 0.7 | 0.6 | 0.5 |
| Basic average shares | 24.4M | 24.4M | 24.4M | 24.4M |
| Diluted average shares | 24.4M | 24.4M | 24.4M | 24.4M |
| EBITDA | 35.7M | 34.3M | 28.0M | 22.8M |
| Net income from continuing op. | 24.7M | 22.9M | 19.8M | 16.7M |
| Minority interests | -161K | -161K | -104K | -80K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |