Total assets
|
73.9B
|
71.2B
|
64.0B
|
54.8B
|
Current assets
|
38.5B
|
37.6B
|
32.4B
|
27.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
6.6B
|
7.1B
|
5.9B
|
7.2B
|
Other short term investments
|
2.2B
|
1.8B
|
1.2B
|
108M
|
Accounts receivable
|
4.3B
|
5.2B
|
4.6B
|
3.9B
|
Other receivables
|
12.9B
|
11.3B
|
9.4B
|
6.9B
|
Inventory
|
9.0B
|
9.1B
|
8.8B
|
7.8B
|
Prepaid assets
|
261M
|
198M
|
169M
|
183M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
70M
|
49M
|
60M
|
42M
|
Other current assets
|
233M
|
251M
|
165M
|
195M
|
Non current assets
|
35.4B
|
33.7B
|
31.6B
|
26.9B
|
Properties
|
6.4B
|
14.4B
|
6.3B
|
5.4B
|
Land and improvements
|
6.3B
|
—
|
6.3B
|
6.2B
|
Machinery furniture equipment
|
14.9B
|
—
|
14.2B
|
13.7B
|
Construction in progress
|
1.1B
|
—
|
652M
|
592M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-15.9B
|
-1.9B
|
-15.0B
|
-14.5B
|
Goodwill
|
3.9B
|
3.5B
|
3.5B
|
3.3B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
97M
|
—
|
137M
|
21M
|
Intangible assets
|
2.5B
|
2.2B
|
2.1B
|
2.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
304M
|
268M
|
219M
|
162M
|
Total liabilities
|
51.0B
|
49.0B
|
43.4B
|
38.4B
|
Current liabilities
|
23.6B
|
22.8B
|
21.0B
|
17.3B
|
Accounts payable
|
4.6B
|
5.1B
|
5.3B
|
4.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
9.1B
|
7.3B
|
6.5B
|
4.8B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
774M
|
868M
|
639M
|
595M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
92M
|
207M
|
63M
|
70M
|
Non current liabilities
|
27.4B
|
26.2B
|
22.4B
|
21.0B
|
Long term provisions
|
2.9B
|
2.8B
|
2.7B
|
2.6B
|
Long term debt
|
17.3B
|
15.4B
|
12.1B
|
10.3B
|
Provision for risks and charges
|
133M
|
95M
|
37M
|
15M
|
Deferred liabilities
|
28M
|
40M
|
65M
|
68M
|
Derivative product liabilities
|
423M
|
399M
|
519M
|
17M
|
Other non current liabilities
|
12M
|
10M
|
17M
|
16M
|
Shareholders equity
|
|
|
|
|
Common stock
|
792M
|
823M
|
823M
|
823M
|
Retained earnings
|
9.2B
|
8.5B
|
5.8B
|
1.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
22.9B
|
22.2B
|
20.6B
|
16.4B
|
Additional paid in capital
|
14.3B
|
14.3B
|
14.3B
|
14.3B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
645M
|
620M
|
554M
|
503M
|