Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.1B | 4.2B | 3.4B | 2.9B |
Cost of revenue | 1.4B | 1.5B | 1.3B | 808M |
Gross profit | 2.7B | 2.6B | 2.2B | 2.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 386M | 347M | 315M | 280M |
Other operating expenses | 147M | 166M | 143M | 102M |
Operating income | 1.1B | 999M | 587M | 556M |
Non operating interest income | ||||
Income | 256M | 222M | 190M | 69M |
Expense | 790M | 861M | 803M | 933M |
Other income expense | -298M | -288M | -228M | -166M |
Pretax income | 379M | 66M | -260M | -480M |
Tax provision | 3M | -26M | -276M | -193M |
Net income | 376M | 92M | 16M | 3.3B |
Basic EPS | 0.1 | 0.0 | 0.0 | 1.2 |
Diluted EPS | 0.1 | 0.0 | 0.0 | 1.2 |
Basic average shares | 3.1B | 3.1B | 3.0B | 2.8B |
Diluted average shares | 3.1B | 3.1B | 3.0B | 2.8B |
EBITDA | 2.2B | 2.0B | 1.7B | 1.6B |
Net income from continuing op. | — | — | — | — |
Minority interests | -50M | -28M | 3M | 31M |
Preferred stock dividends | — | — | — | — |