Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 22.5M | 20.6M | 16.7M | 7.8M |
| Cost of revenue | 10.7M | 11.0M | 10.0M | 5.2M |
| Gross profit | 11.8M | 9.6M | 6.7M | 2.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 10.6M | 9.0M | 8.4M | 5.6M |
| Operating income | -3.2M | -4.3M | -5.6M | -5.6M |
| Non operating interest income | ||||
| Income | 75 | 340 | 53 | 1 |
| Expense | 29.7K | 46.2K | 28.6K | 10.1K |
| Other income expense | — | — | — | — |
| Pretax income | -3.2M | -4.4M | -5.7M | -5.7M |
| Tax provision | 3.8M | -523.9K | -1.4M | -1.3M |
| Net income | -7.0M | -3.9M | -4.4M | -4.5M |
| Basic EPS | -1.3 | -0.8 | -1.2 | -1.6 |
| Diluted EPS | -1.3 | -0.8 | -1.2 | -1.6 |
| Basic average shares | 5.6M | 4.9M | 3.6M | 2.8M |
| Diluted average shares | 5.6M | 4.9M | 3.6M | 2.8M |
| EBITDA | 532.3K | -887.1K | -2.7M | -3.8M |
| Net income from continuing op. | -7.0M | -3.9M | -4.4M | -4.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.