Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -4.3M | -11.4M | -11M | 13.7M |
Net income | 14.3M | -69.4M | 20M | 6.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -800K | 15.7M | -2.1M | 7.7M |
Accounts receivable | 31.8M | -7.5M | -35.8M | -16.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -49.6M | 49.8M | 6.9M | 16.1M |
Investing activities | -2.8M | -2.3M | -200K | -1M |
Capital expenditures | -2.8M | -2.3M | -200K | -900K |
Net intangibles | -13.2M | -14.3M | -14.5M | -17.8M |
Net acquisitions | 0 | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | -100K |
Financing activities | -25M | 0 | 0 | 0 |
Long term debt issuance | 0 | 0 | 400M | — |
Long term debt payments | -25M | 0 | -400M | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 99.6M | 141.8M | 98.1M | 120.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -7.8M | 42.2M | -18.2M | 3.6M |