Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 296.4M | 241.7M | 198.4M | 150.5M |
Cost of revenue | 155.3M | 154.3M | 94.3M | 54.8M |
Gross profit | 141.1M | 87.4M | 104.1M | 95.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 50.2M | 35.3M | 31.4M | 21.4M |
Other operating expenses | — | — | — | 152K |
Operating income | 65.3M | 23.0M | 45.8M | 44.0M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 25.5M | 21.9M | 9.5M | 22.2M |
Other income expense | -11.4M | -4.2M | -850K | -18.1M |
Pretax income | 28.4M | -3.1M | 35.5M | 3.7M |
Tax provision | 8.7M | 4.6M | 6.1M | -7.1M |
Net income | 19.7M | -7.8M | 29.4M | 10.8M |
Basic EPS | 0.2 | -0.1 | 0.3 | 0.1 |
Diluted EPS | 0.2 | -0.1 | 0.2 | 0.1 |
Basic average shares | 112.5M | 116.1M | 116.8M | 72.7M |
Diluted average shares | 112.5M | 116.1M | 116.8M | 72.7M |
EBITDA | 85.1M | 50.7M | 74.7M | 75.5M |
Net income from continuing op. | 19.7M | -7.8M | 29.4M | 10.8M |
Minority interests | -967K | 639K | -193K | 0 |
Preferred stock dividends | — | — | — | — |