Financials
Cash flow
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Operating activities | -2.6M | -2.2M | -2.0M | -972.2K |
| Net income | -3.1M | -2.0M | -3.0M | -1.8M |
| Depreciation | 708 | 734 | 716 | 697 |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 539.3K | 374.0K | 230.2K | 497.8K |
| Accounts receivable | 4.0K | -268 | -28.7K | 7.4K |
| Accounts payable | 5.3K | -532.0K | 784.0K | 285.8K |
| Other assets liabilities | — | — | — | — |
| Investing activities | -85.9K | -1.1M | -259.7K | -119.7K |
| Capital expenditures | 0 | -410.9K | -98.8K | 0 |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -85.9K | -664.7K | -160.9K | -119.7K |
| Financing activities | 0 | 12.3M | 0 | 0 |
| Long term debt issuance | 0 | 5.9M | — | — |
| Long term debt payments | 0 | -4.5M | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 0 | 10.8M | 0 | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | 0 | — |
| End cash position | 7.9M | 10.1M | 976.6K | 46.6K |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -2.1M | -2.5M | -2.9M | -1.3M |