Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 6.3B | 741.5M | 4.8B | 4.5B |
| Cost of revenue | 2.1B | 265.8M | 1.8B | 1.7B |
| Gross profit | 4.2B | 475.7M | 3.0B | 2.8B |
| Operating expense | ||||
| Research & development | 609M | 71.1M | 618M | 665M |
| Selling general and admin | 1.9B | 258.9M | 1.8B | 1.7B |
| Other operating expenses | — | — | — | — |
| Operating income | 1.7B | 146.1M | 666M | 470M |
| Non operating interest income | ||||
| Income | 28M | 8.2M | 12M | 4M |
| Expense | 31M | 8.7M | 22M | 24M |
| Other income expense | — | — | — | — |
| Pretax income | 1.6B | 141.6M | 647M | 447M |
| Tax provision | 438M | 32.4M | 161M | 112M |
| Net income | 1.2B | 109.1M | 486M | 335M |
| Basic EPS | 5.4 | 3.7 | 2.2 | 1.5 |
| Diluted EPS | 5.4 | 3.7 | 2.2 | 1.5 |
| Basic average shares | 221.5M | 29.6M | 1.6B | 1.6B |
| Diluted average shares | 221.5M | 29.6M | 1.6B | 1.6B |
| EBITDA | 2.0B | 186.7M | 914M | 709M |
| Net income from continuing op. | 1.2B | 109.1M | 486M | 335M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.