Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.1B | 2.2B | 2.4B | 2.1B |
Cost of revenue | 1.5B | 1.5B | 1.6B | 1.4B |
Gross profit | 618M | 668M | 830M | 670M |
Operating expense | ||||
Research & development | 55M | 51M | 55M | 50M |
Selling general and admin | 404M | 365M | 393M | 358M |
Other operating expenses | — | — | — | — |
Operating income | 83M | 159M | 288M | 172M |
Non operating interest income | ||||
Income | 10M | 12M | 4M | 1M |
Expense | 53M | 54M | 62M | 69M |
Other income expense | -62M | 46M | -20M | 51M |
Pretax income | -24M | 160M | 206M | 135M |
Tax provision | -223M | -8M | 25M | -38M |
Net income | 169M | 178M | 927M | 220M |
Basic EPS | 3.4 | 3.4 | 17.2 | 3.9 |
Diluted EPS | 3.4 | 3.3 | 16.4 | 3.6 |
Basic average shares | 49M | 53M | 54M | 57M |
Diluted average shares | 49M | 53M | 54M | 57M |
EBITDA | 343M | 409M | 553M | 404M |
Net income from continuing op. | 199M | 168M | 181M | 173M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |