Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 17.1B | 15.5B | 13.7B | 13.2B |
Cost of revenue | 11.4B | 10.9B | 10.0B | 9.0B |
Gross profit | 5.7B | 4.5B | 3.6B | 4.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 2.2B | 2.1B | 1.5B |
Other operating expenses | 2.8B | 65.8M | 26.0M | 12.0M |
Operating income | 1.5B | 1.4B | 838.0M | 2.1B |
Non operating interest income | ||||
Income | — | 5.2M | 5.0M | 1.1M |
Expense | 281.5M | 185.0M | 142.2M | 96.2M |
Other income expense | — | — | — | — |
Pretax income | 1.2B | 1.2B | 656.3M | 2.0B |
Tax provision | 316.1M | 303.6M | 131.8M | 511.7M |
Net income | 922.2M | 913.7M | 524.5M | 1.5B |
Basic EPS | — | 15.9 | 9.3 | 25.9 |
Diluted EPS | — | 15.9 | 9.3 | 25.9 |
Basic average shares | — | 56.7M | 56.7M | 56.7M |
Diluted average shares | — | 56.7M | 56.7M | 56.7M |
EBITDA | 1.9B | 1.6B | 984.2M | 2.3B |
Net income from continuing op. | 1.2B | 1.2B | 656.3M | 2.0B |
Minority interests | -11.8M | -11.7M | 931K | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |