Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2021 | 2020 |
|---|---|---|---|---|
| Operating activities | -524.4K | -599.1K | -64.7K | 94.6K |
| Net income | -722.6K | -404.7K | -205.4K | -202.0K |
| Depreciation | 8.6K | 6.3K | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 55.1K | 0 | 0 | — |
| Other non cash items | -44.1K | -51.6K | 16.1K | 31.3K |
| Accounts receivable | 178.6K | -149.1K | 13.7K | -17.6K |
| Accounts payable | — | — | 110.8K | 282.8K |
| Other assets liabilities | — | — | — | — |
| Investing activities | -354.2K | -62.7K | -60.5K | -221.4K |
| Capital expenditures | -195.7K | -62.7K | -60.5K | -221.4K |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -158.5K | — | — | — |
| Financing activities | 474.7K | 190.6K | 764.2K | 152.5K |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | 5K | — | — | — |
| Common stock issuance | 474.8K | 208.2K | 808.0K | 152.5K |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -5.1K | -17.6K | -43.7K | — |
| End cash position | 36.7K | 77.0K | 658.9K | 99.6K |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -356.6K | -657.3K | -205.0K | -53.5K |
Access
/cash_flow
data via our API — starting from the
Pro plan.