Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 97.4B | 80.4B | 68.5B | 56.8B |
Cost of revenue | 74.8B | 63.3B | 54.2B | 44.4B |
Gross profit | 22.6B | 17.0B | 14.3B | 12.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 2.6B | 2.1B | 2.0B |
Other operating expenses | 9.6B | 3.9B | 3.3B | 2.9B |
Operating income | 9.2B | 8.0B | 6.6B | 5.4B |
Non operating interest income | ||||
Income | — | 212.6M | 166.6M | 20.3M |
Expense | 556.5M | 308.8M | 240.5M | 227.7M |
Other income expense | — | — | — | — |
Pretax income | 9.4B | 7.8B | 6.4B | 5.1B |
Tax provision | 2.4B | 2.0B | 1.6B | 1.3B |
Net income | 7.0B | 5.8B | 4.8B | 3.8B |
Basic EPS | 75.7 | 64.4 | 52.9 | 41.8 |
Diluted EPS | 75.6 | 64.3 | 52.9 | 41.6 |
Basic average shares | 92.1M | 90.2M | 90.2M | 90.7M |
Diluted average shares | 92.1M | 90.2M | 90.2M | 90.7M |
EBITDA | 10.6B | 8.7B | 7.3B | 5.9B |
Net income from continuing op. | 9.4B | 7.8B | 6.4B | 5.1B |
Minority interests | 0 | 110K | 40K | 60K |
Preferred stock dividends | 0 | 0 | 0 | 0 |