Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.8M | 5.0M | 5.8M | 5.4M |
| Cost of revenue | 4.0M | 4.6M | 5.9M | 5.3M |
| Gross profit | 816.7K | 365.0K | -162.8K | 17.5K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 1.4M | 1.7M | 2.5M |
| Other operating expenses | 191.3K | 304.5K | 678.2K | 212.4K |
| Operating income | -590.3K | -1.4M | -2.5M | -2.8M |
| Non operating interest income | ||||
| Income | 8.8K | 8.1K | 1.7K | 4.0K |
| Expense | 90.7K | 80.8K | 18.8K | 26.6K |
| Other income expense | 41.4K | 28.2K | -53.8K | 55.6K |
| Pretax income | -630.8K | -1.5M | -2.6M | -2.8M |
| Tax provision | — | — | — | — |
| Net income | -630.8K | -1.5M | -2.9M | 2.1M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 135.9M | 125.4M | 102.4M | 92.2M |
| Diluted average shares | 135.9M | 125.4M | 102.4M | 92.2M |
| EBITDA | -367.5K | -1.2M | -2.3M | -2.4M |
| Net income from continuing op. | -630.8K | -1.5M | -2.6M | -2.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |