Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 324.1B | 307.9B | 304.6B | 298.3B |
Cost of revenue | 237.3B | 231.2B | 225B | 211.3B |
Gross profit | 86.8B | 76.7B | 79.6B | 87.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 19.7B | 12.3B | 14.5B | 21.4B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | — |
Other income expense | — | — | — | — |
Pretax income | 36.2B | 24.4B | 23.6B | 30.5B |
Tax provision | 10.0B | 7.0B | 6.8B | 9.3B |
Net income | 26.2B | 17.4B | 16.8B | 21.1B |
Basic EPS | 254.0 | 168.7 | 163.4 | 206.8 |
Diluted EPS | 254.0 | 168.7 | 163.4 | 206.8 |
Basic average shares | 101.6M | 101.6M | 101.6M | 101.5M |
Diluted average shares | 101.6M | 101.6M | 101.6M | 101.5M |
EBITDA | 21.8B | 18.3B | 25.0B | 28.5B |
Net income from continuing op. | 36.2B | 24.4B | 23.6B | 30.5B |
Minority interests | -368M | -290M | -237M | -134M |
Preferred stock dividends | 0 | 0 | 0 | 0 |