Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.5T | 2.2T | 1.9T | 1.6T |
Cost of revenue | 1.8T | 1.6T | 1.4T | 1.2T |
Gross profit | 698.9B | 578.1B | 468.8B | 428.1B |
Operating expense | ||||
Research & development | 31.9B | 28.1B | 24.7B | 19.9B |
Selling general and admin | 227.6B | 186.9B | 178.5B | 155.5B |
Other operating expenses | 12.5B | 12.7B | 13.7B | 11.1B |
Operating income | 193.9B | 137.2B | 73.4B | 84.3B |
Non operating interest income | ||||
Income | 6.7B | 8.4B | 7.2B | 3.3B |
Expense | 46.5B | 45.0B | 32.7B | 30.6B |
Other income expense | — | — | — | — |
Pretax income | 139.8B | 34.3B | 17.0B | 66.5B |
Tax provision | 14.4B | 9.2B | 21.1B | 23.0B |
Net income | 125.3B | 25.1B | -4.1B | 43.5B |
Basic EPS | — | 227 | -961 | 1.6K |
Diluted EPS | — | 227 | -961 | 1.6K |
Basic average shares | — | 22.9M | 22.9M | 22.9M |
Diluted average shares | — | 22.9M | 22.9M | 22.9M |
EBITDA | 316.6B | 218.8B | 156.6B | 159.6B |
Net income from continuing op. | 125.3B | 25.1B | -4.1B | 43.5B |
Minority interests | -35.3B | -19.9B | -17.9B | -7.7B |
Preferred stock dividends | — | — | — | — |