Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 615.8B | 605.4B | 584.3B | 558.4B |
Cost of revenue | 514.3B | 507.1B | 497.1B | 469.0B |
Gross profit | 101.5B | 98.3B | 87.2B | 89.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 82.4B | 79.8B | 74.1B | 71.4B |
Other operating expenses | — | — | — | — |
Operating income | 19.1B | 18.5B | 13.1B | 18.1B |
Non operating interest income | ||||
Income | 69M | 33M | 8M | 3M |
Expense | 363M | 370M | 361M | 388M |
Other income expense | — | — | — | — |
Pretax income | 18.5B | 27.9B | 13.0B | 17.2B |
Tax provision | 4.4B | 8.3B | 3.8B | 5.0B |
Net income | 14.1B | 19.6B | 9.2B | 12.2B |
Basic EPS | 205.9 | 287.7 | 135.2 | 178.7 |
Diluted EPS | 205.9 | 287.7 | 135.2 | 178.7 |
Basic average shares | 67.5M | 67.5M | 67.5M | 67.5M |
Diluted average shares | 67.5M | 67.5M | 67.5M | 67.5M |
EBITDA | 38.1B | 38.0B | 32.1B | 37.4B |
Net income from continuing op. | 18.5B | 27.9B | 13.0B | 17.2B |
Minority interests | -173M | -154M | -50M | -159M |
Preferred stock dividends | 0 | 0 | 0 | 0 |