Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.4B | 5.4B | 5.3B | 4.2B |
Cost of revenue | 6.2B | 5.2B | 4.5B | 3.6B |
Gross profit | 1.2B | 117M | 855M | 586M |
Operating expense | ||||
Research & development | 106M | 114M | 106M | 83M |
Selling general and admin | 90M | 86M | 97M | 76M |
Other operating expenses | 6M | 2M | 23M | 3M |
Operating income | 882M | -239M | 481M | 315M |
Non operating interest income | ||||
Income | 39M | 31M | 7M | 1M |
Expense | 95M | 69M | 45M | 48M |
Other income expense | — | — | — | — |
Pretax income | 895M | -205M | 463M | 315M |
Tax provision | 253M | -108M | 130M | 84M |
Net income | 642M | -97M | 333M | 231M |
Basic EPS | — | -1.9 | 6.2 | 4.2 |
Diluted EPS | — | -1.9 | 6.1 | 4.1 |
Basic average shares | — | 47.9M | 47.6M | 49.4M |
Diluted average shares | — | 47.9M | 47.6M | 49.4M |
EBITDA | 1.5B | 233M | 905M | 765M |
Net income from continuing op. | 642M | -97M | 333M | 231M |
Minority interests | -9M | -5M | -2M | -9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |