Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 23.3M | 18.3M | 9.4M | 12.7M |
| Cost of revenue | 19.2M | 15.3M | 12.4M | 18.3M |
| Gross profit | 4.0M | 3.1M | -3.0M | -5.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.6M | 5.3M | 3.9M | 4.3M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.6M | -2.2M | -6.8M | -9.5M |
| Non operating interest income | ||||
| Income | 25.0K | 18.0K | 2.4K | 24.8K |
| Expense | 83.8K | 109.6K | 150.6K | 202.9K |
| Other income expense | — | — | — | — |
| Pretax income | -729.1K | -1.4M | -6.8M | -9.6M |
| Tax provision | 354.9K | 0 | 3.5K | -8.7K |
| Net income | -1.1M | -1.4M | -6.8M | -9.6M |
| Basic EPS | — | -0.3 | 0.0 | 0.0 |
| Diluted EPS | — | -0.3 | 0.0 | 0.0 |
| Basic average shares | — | 480.0M | 480M | 81.6M |
| Diluted average shares | — | 480.0M | 480M | 81.6M |
| EBITDA | 794.3K | -148.2K | -5.1M | -7.9M |
| Net income from continuing op. | -729.1K | -1.4M | -6.8M | -9.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |