Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.1T | 6.1T | 5.1T | 3.9T |
Cost of revenue | 2.2T | 2.1T | 1.8T | 1.4T |
Gross profit | 3.9T | 4.1T | 3.4T | 2.5T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 527.8B | 548.1B | 532.7B | 445.7B |
Other operating expenses | 978.8B | 944.3B | 449.1B | 465.2B |
Operating income | 2.2T | 2.3T | 2.2T | 1.4T |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 235.9B | 290.3B | 143.2B | 211.4B |
Other income expense | — | — | — | — |
Pretax income | 1.9T | 2.0T | 2.2T | 1.4T |
Tax provision | 361.9B | 381.5B | 432.0B | 279.6B |
Net income | 1.6T | 1.6T | 1.8T | 1.1T |
Basic EPS | — | 109 | 121 | 76 |
Diluted EPS | — | 109 | 121 | 76 |
Basic average shares | — | 15.0B | 15.0B | 15.0B |
Diluted average shares | — | 15.0B | 15.0B | 15.0B |
EBITDA | 2.4T | 2.5T | 2.4T | 1.6T |
Net income from continuing op. | — | — | — | — |
Minority interests | 137M | 89M | 1M | -45M |
Preferred stock dividends | 0 | 0 | 0 | 0 |