Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 477.6B | 432.8B | 384.3B | 332.3B |
Cost of revenue | 120.7B | 119.4B | 103.5B | 98.9B |
Gross profit | 356.9B | 313.4B | 280.7B | 233.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 92.2B | 80.4B | 54.7B | 48.7B |
Other operating expenses | 46.8B | 37.4B | 107.6B | 33.6B |
Operating income | 104.7B | 92.8B | 81.0B | 64.1B |
Non operating interest income | ||||
Income | 10.2B | 3.8B | 5.5B | 2.1B |
Expense | 2.4B | 1.7B | 1.3B | 1.4B |
Other income expense | — | — | — | — |
Pretax income | 110.9B | 94.1B | 44.8B | 28.0B |
Tax provision | 14.4B | 8.5B | 10.8B | 5.1B |
Net income | 96.1B | 85.1B | 33.9B | 22.7B |
Basic EPS | 39.9 | 35.3 | 13.6 | 12.1 |
Diluted EPS | 39.9 | 35.3 | 13.6 | 12.1 |
Basic average shares | 2.4B | 2.4B | 2.4B | 2.4B |
Diluted average shares | 2.4B | 2.4B | 2.4B | 2.4B |
EBITDA | 142.9B | 122.9B | 113.2B | 90.5B |
Net income from continuing op. | 110.9B | 94.1B | 44.8B | 28.0B |
Minority interests | -336.5M | -393.6M | -1.2B | 6.3B |
Preferred stock dividends | 0 | 0 | 0 | 0 |