Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 520.4B | 477.6B | 432.8B | 384.3B |
| Cost of revenue | 107.5B | 120.7B | 119.4B | 103.5B |
| Gross profit | 412.9B | 356.9B | 313.4B | 280.7B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 92.2B | 80.4B | 54.7B |
| Other operating expenses | 167.7B | 46.8B | 37.4B | 107.6B |
| Operating income | 125.1B | 104.7B | 92.8B | 81.0B |
| Non operating interest income | ||||
| Income | — | 10.2B | 3.8B | 5.5B |
| Expense | 2.3B | 2.4B | 1.7B | 1.3B |
| Other income expense | — | — | — | — |
| Pretax income | 137.5B | 110.9B | 94.1B | 44.8B |
| Tax provision | 26.3B | 14.4B | 8.5B | 10.8B |
| Net income | 109.6B | 96.1B | 85.1B | 33.9B |
| Basic EPS | 45.6 | 39.9 | 35.3 | 13.6 |
| Diluted EPS | 45.6 | 39.9 | 35.3 | 13.6 |
| Basic average shares | 2.4B | 2.4B | 2.4B | 2.4B |
| Diluted average shares | 2.4B | 2.4B | 2.4B | 2.4B |
| EBITDA | 172.4B | 142.9B | 122.9B | 113.2B |
| Net income from continuing op. | 137.5B | 110.9B | 94.1B | 44.8B |
| Minority interests | -357.1M | -336.5M | -393.6M | -1.2B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |