Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 14.8B | 6.9B | 6.4B | 6.0B |
Net income | 9.4B | 2.8B | 4.0B | 3.1B |
Depreciation | 3.5B | 3.3B | 3.3B | 3.3B |
Deferred taxes | 2.2B | -36.7M | -875.1M | -99.9M |
StockBased compensation | 274.1M | 326.2M | 260.4M | 251.0M |
Other non cash items | 106.7M | 110.1M | 113.6M | 95.6M |
Accounts receivable | 75.1M | 798.3M | 52.9M | -577.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -823.1M | -384.2M | -451.7M | -14.5M |
Investing activities | -1.4B | -71.7M | -248.5M | -55.5M |
Capital expenditures | — | — | — | — |
Net intangibles | -542.2M | -531.1M | -773.5M | -599.4M |
Net acquisitions | -566.9M | 35.0M | 65.7M | 111.0M |
Purchase of investments | -842.7M | -123.8M | -126.4M | -194.7M |
Sale of investments | — | — | — | — |
Other investing activity | 16.2M | 17.1M | -187.8M | 28.2M |
Financing activities | 17.1M | -1.6B | -3.8B | -548.1M |
Long term debt issuance | 2.1B | 0 | 0 | 2.6B |
Long term debt payments | -1.0B | -543.0M | -973.3M | -445.7M |
Short term debt issuance | — | — | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | -1.9B | -1.7B |
Common dividends | -1.1B | -1.0B | -1.0B | -1.0B |
Other financing charges | -13.7M | 21.3M | 76.0M | 63.2M |
End cash position | 8.3B | 7.4B | 6.3B | 7.6B |
Income tax paid | — | — | 946.0M | — |
Interest paid | — | — | 985.3M | — |
Free cash flow | 3.8B | 4.6B | 2.8B | 2.9B |