Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.1B | 6.7B | 4.5B | 4.3B |
| Cost of revenue | 603.5M | 3.6B | 2.4B | 2.4B |
| Gross profit | 518.0M | 3.1B | 2.1B | 2.0B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 332.3M |
| Other operating expenses | 136.7M | 792M | 445M | 332.3M |
| Operating income | 79.2M | 481M | 434M | 393.4M |
| Non operating interest income | ||||
| Income | 133.9K | 4M | 0 | 5.1M |
| Expense | 22.8M | 137M | 44M | 33M |
| Other income expense | — | — | — | — |
| Pretax income | 51.4M | 248M | 373M | 351.1M |
| Tax provision | 13.7M | 79M | 92M | 74.6M |
| Net income | 37.7M | 169M | 281M | 276.5M |
| Basic EPS | 7.4 | 4.5 | 7.4 | 7.3 |
| Diluted EPS | 7.4 | 4.4 | 7.4 | 7.2 |
| Basic average shares | 5.1M | 38.0M | 282.5M | 283.6M |
| Diluted average shares | 5.1M | 38.0M | 282.5M | 283.6M |
| EBITDA | 161.3M | 1.0B | 803M | 810.5M |
| Net income from continuing op. | 51.4M | 248M | 373M | 351.1M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.