Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 784.9M | 641.4M | 485.2M | 415.7M |
Cost of revenue | 623.6M | 455.8M | 337.8M | 295.0M |
Gross profit | 161.3M | 185.6M | 147.5M | 120.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 19.8M | 11.6M | 7.5M |
Other operating expenses | 97.3M | 47.4M | 41.1M | 28.7M |
Operating income | 33.4M | 36.9M | 34.2M | 31.3M |
Non operating interest income | ||||
Income | — | 7.3M | 2.6M | 3.2M |
Expense | 14.1M | 7.1M | 1.9M | 2.8M |
Other income expense | — | — | — | — |
Pretax income | 28.5M | 32.0M | 34.1M | 32.3M |
Tax provision | 12.0M | 7.3M | 10.1M | 11.3M |
Net income | 16.5M | 24.4M | 24.0M | 21.4M |
Basic EPS | — | 2.4 | 2.4 | 2.1 |
Diluted EPS | — | 2.4 | 2.4 | 2.1 |
Basic average shares | — | 10.2M | 10.2M | 10.2M |
Diluted average shares | — | 10.2M | 10.2M | 10.2M |
EBITDA | 73.2M | 58.5M | 49.5M | 45.7M |
Net income from continuing op. | 28.5M | 32.0M | 34.1M | 32.3M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |