Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 10.2M | 7.6M | 6.1M | 6.1M |
| Cost of revenue | 6.0M | 5.9M | 4.0M | 4.0M |
| Gross profit | 4.2M | 1.7M | 2.1M | 2.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 8.0M | 7.3M | 5.3M | 2.1M |
| Other operating expenses | — | — | — | 1.9M |
| Operating income | -2.9M | -4.7M | -2.8M | 231.6K |
| Non operating interest income | ||||
| Income | 72.6K | 87.6K | 2.3K | 0 |
| Expense | 51.9K | 53.0K | 30.0K | 26.5K |
| Other income expense | — | — | — | — |
| Pretax income | -2.9M | -4.6M | -2.9M | 205.1K |
| Tax provision | -32.3K | -103.7K | -346.9K | 122.2K |
| Net income | -2.9M | -4.5M | -2.5M | 83.0K |
| Basic EPS | -0.1 | -0.1 | -0.1 | 0.0 |
| Diluted EPS | -0.1 | -0.1 | -0.1 | 0.0 |
| Basic average shares | 53.2M | 48.6M | 21.6M | 48.0M |
| Diluted average shares | 53.2M | 48.6M | 21.6M | 48.0M |
| EBITDA | -1.9M | -3.9M | -2.4M | 448.3K |
| Net income from continuing op. | -2.9M | -4.5M | -2.5M | 83.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |