Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | -541.2K | -442.2K | -474.3K | -511.2K |
Net income | -55.3K | -5.5M | -870.4K | -1.7M |
Depreciation | 9.9K | 10.2K | 10.6K | 10.6K |
Deferred taxes | — | — | — | — |
StockBased compensation | -466.7K | 5.1M | 440.9K | 1.3M |
Other non cash items | -54.7K | -75.9K | -60.5K | -52.5K |
Accounts receivable | 19.6K | 21.3K | 5.2K | -6.2K |
Accounts payable | — | — | — | — |
Other assets liabilities | 6.0K | 6.0K | — | -58.5K |
Investing activities | -45.3K | -72.5K | -282.2K | 15.6K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -45.3K | -72.5K | -282.2K | 15.6K |
Financing activities | -12.3K | -12.3K | -12.3K | -12.3K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -12.3K | -12.3K | -12.3K | -12.3K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 5.8M | 6.3M | 6.3M | 4.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -480.9K | -413.9K | -350.8K | -451.1K |