Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 45.2M | 0 | 0 | 3.6M |
| Cost of revenue | 27.5M | 222K | 335K | 3.5M |
| Gross profit | 17.7M | -222K | -335K | 29K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 30K | 15K | 65K |
| Other operating expenses | 8.1M | 952K | 484K | 537K |
| Operating income | 9.7M | -1.2M | -870K | -609K |
| Non operating interest income | ||||
| Income | — | — | — | 0 |
| Expense | 321K | 0 | 0 | 1K |
| Other income expense | — | — | — | — |
| Pretax income | 11.2M | -1.2M | -870K | -611K |
| Tax provision | 3.5M | 0 | 0 | 0 |
| Net income | 7.7M | -1.2M | -870K | -611K |
| Basic EPS | — | -0.1 | -0.1 | 0.0 |
| Diluted EPS | — | -0.1 | -0.1 | 0.0 |
| Basic average shares | — | 15M | 15M | 15M |
| Diluted average shares | — | 15M | 15M | 15M |
| EBITDA | 11.6M | -1.2M | -870K | -610K |
| Net income from continuing op. | 11.2M | -1.2M | -870K | -611K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |