Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 653M | 681.2M | 672.2M |
Net income | 597.1M | 617M | 706.3M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | 55.9M | 36.6M | 33.4M |
Accounts receivable | — | -66.3M | 2.7M |
Accounts payable | — | — | — |
Other assets liabilities | — | 93.9M | -70.2M |
Investing activities | -168.3M | -195.2M | -150.4M |
Capital expenditures | -188.9M | -193M | -148.9M |
Net intangibles | — | — | — |
Net acquisitions | — | — | 0 |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | 20.6M | -2.2M | -1.5M |
Financing activities | -593.3M | -464.2M | -859.7M |
Long term debt issuance | 442M | 804.1M | 950.2M |
Long term debt payments | -398.9M | -511M | -706M |
Short term debt issuance | — | — | — |
Common stock issuance | — | — | — |
Common stock repurchase | -214.6M | -329.5M | -667.4M |
Common dividends | -419.5M | -423.7M | -433.1M |
Other financing charges | -2.3M | -4.1M | -3.4M |
End cash position | 407.7M | 356.8M | 205.7M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 652.3M | 660.8M | 580.9M |