Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 15.5B | 13.7B | 14.2B | 14.1B |
Cost of revenue | 8.1B | 8.1B | 9.0B | 8.4B |
Gross profit | 7.4B | 5.5B | 5.2B | 5.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 839.5M | 821.6M | 777.1M |
Other operating expenses | 3.0B | 1.1B | 1.2B | 1.4B |
Operating income | 924.1M | 370.2M | 2.9M | 674.0M |
Non operating interest income | ||||
Income | — | 6.7M | 12.1M | 2.4M |
Expense | 607.5M | 464.2M | 297.2M | 135.1M |
Other income expense | — | — | — | — |
Pretax income | 443.1M | -546.5M | -1.4B | 529.3M |
Tax provision | 120.5M | -250.3M | -156.8M | 81.7M |
Net income | 322.6M | -296.1M | -1.2B | 447.6M |
Basic EPS | 0.9 | -1.4 | -4.9 | 1.7 |
Diluted EPS | 0.9 | -1.4 | -4.9 | 1.6 |
Basic average shares | 248.6M | 248.6M | 248.5M | 247.4M |
Diluted average shares | 248.6M | 248.6M | 248.5M | 247.4M |
EBITDA | 1.7B | 731.7M | 71.9M | 1.2B |
Net income from continuing op. | 443.1M | -546.5M | -1.4B | 529.3M |
Minority interests | -103.8M | -62.6M | 8.2M | -38.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |