Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 12.7B | 10.2B | 8.0B | 6.5B |
Cost of revenue | 11.5B | 9.3B | 7.4B | 6.1B |
Gross profit | 1.2B | 918.8M | 681.4M | 394.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 19.7M | 21.1M | 17.9M |
Other operating expenses | 129.5M | 94.0M | 93.7M | 49.9M |
Operating income | 1.0B | 766.2M | 534.5M | 296.0M |
Non operating interest income | ||||
Income | — | 39.7M | 20.2M | 18.6M |
Expense | 132.1M | 74.5M | 93.4M | 74.0M |
Other income expense | — | — | — | — |
Pretax income | 971.4M | 720.7M | 446.8M | 220.2M |
Tax provision | 246.5M | 182.5M | 112.3M | 55.9M |
Net income | 724.9M | 538.2M | 334.5M | 164.3M |
Basic EPS | 57.0 | 42.4 | 27.8 | 15.4 |
Diluted EPS | 57.0 | 42.4 | 27.7 | 13.6 |
Basic average shares | 12.7M | 12.7M | 12.0M | 10.7M |
Diluted average shares | 12.7M | 12.7M | 12.0M | 10.7M |
EBITDA | 1.1B | 811.0M | 555.3M | 311.8M |
Net income from continuing op. | 971.4M | 720.7M | 446.8M | 220.2M |
Minority interests | -957K | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |