Financials
Income statement
Fundamentals currency is NOK
| Fiscal date | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Total reported revenue | 360.5M | 256.5M | 281.6M | 181.5M |
| Cost of revenue | 24.1M | 18.5M | 22.5M | 17.1M |
| Gross profit | 336.5M | 238.0M | 259.0M | 164.4M |
| Operating expense | ||||
| Research & development | 4.3M | 13.8M | 13.6M | 19.1M |
| Selling general and admin | 259.9M | 187.8M | 148.7M | 121.3M |
| Other operating expenses | 78.1M | 59.5M | 53.9M | 47.6M |
| Operating income | -5.8M | -23.2M | 42.7M | -23.7M |
| Non operating interest income | ||||
| Income | 1.8M | 5.7M | 1.7M | 1.2M |
| Expense | 23.8M | 7.0M | — | — |
| Other income expense | — | — | — | — |
| Pretax income | -31.7M | -33.2M | 45.9M | -36.7M |
| Tax provision | -759K | -10.8M | 14.1M | -6K |
| Net income | -30.9M | -22.4M | 31.8M | -36.7M |
| Basic EPS | -1.2 | -0.9 | 1.5 | -1.7 |
| Diluted EPS | -1.2 | -0.9 | 1.5 | -1.7 |
| Basic average shares | 26.8M | 24.6M | 21.8M | 21.6M |
| Diluted average shares | 26.8M | 24.6M | 21.8M | 21.6M |
| EBITDA | 33.5M | 5.9M | 59.0M | 3.7M |
| Net income from continuing op. | -31.7M | -33.2M | 45.9M | -36.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access
/income_statement
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.