Total assets
|
23.8B
|
23.2B
|
22.0B
|
21.1B
|
Current assets
|
1.3B
|
1.4B
|
1.9B
|
1.7B
|
Cash
|
—
|
—
|
—
|
744M
|
Cash equivalents
|
—
|
—
|
—
|
2M
|
Cash and cash equivalents
|
171M
|
207M
|
698M
|
753M
|
Other short term investments
|
161M
|
200M
|
0
|
—
|
Accounts receivable
|
691M
|
537M
|
598M
|
522M
|
Other receivables
|
22M
|
46M
|
43M
|
33M
|
Inventory
|
59M
|
64M
|
24M
|
21M
|
Prepaid assets
|
—
|
—
|
261M
|
188M
|
Restricted cash
|
—
|
—
|
—
|
7M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
5M
|
107M
|
193M
|
54M
|
Other current assets
|
136M
|
51M
|
39M
|
102M
|
Non current assets
|
22.5B
|
21.7B
|
20.1B
|
19.3B
|
Properties
|
1.7B
|
1.6B
|
1.6B
|
1.6B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
820M
|
500M
|
752M
|
431M
|
Leases
|
—
|
94M
|
83M
|
79M
|
Accumulated depreciation
|
-7.7B
|
-7.2B
|
-6.7B
|
-6.3B
|
Goodwill
|
1.3B
|
1.3B
|
819M
|
726M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
138M
|
202M
|
150M
|
49M
|
Intangible assets
|
995M
|
976M
|
819M
|
726M
|
Investments and advances
|
235M
|
232M
|
237M
|
204M
|
Other non current assets
|
406M
|
276M
|
267M
|
219M
|
Total liabilities
|
16.7B
|
16.0B
|
14.9B
|
14.3B
|
Current liabilities
|
1.2B
|
1.4B
|
1.3B
|
1.4B
|
Accounts payable
|
814M
|
820M
|
989M
|
739M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
333M
|
536M
|
113M
|
547M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
12M
|
3M
|
12M
|
5M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
23M
|
63M
|
203M
|
127M
|
Non current liabilities
|
15.5B
|
14.6B
|
13.6B
|
12.8B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
10.8B
|
10.1B
|
9.5B
|
9.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.2B
|
2.1B
|
1.8B
|
1.6B
|
Derivative product liabilities
|
4M
|
36M
|
56M
|
14M
|
Other non current liabilities
|
172M
|
139M
|
76M
|
74M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.3B
|
1.3B
|
1.2B
|
1.2B
|
Retained earnings
|
4.0B
|
4.1B
|
3.9B
|
3.9B
|
Other shareholders equity
|
28M
|
-1M
|
126M
|
-22M
|
Total shareholders equity
|
7.1B
|
7.2B
|
7.1B
|
6.8B
|
Additional paid in capital
|
16M
|
14M
|
9M
|
8M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
212M
|
212M
|
187M
|
187M
|