Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 1.7B | 1.3B | 827M | 672M |
| Net income | 1.5B | 1.2B | 765M | 469M |
| Depreciation | 283M | 277M | 272M | 265M |
| Deferred taxes | 17M | 55M | 108M | 79M |
| StockBased compensation | 73M | 63M | 50M | 54M |
| Other non cash items | 44M | -32M | -10M | 25M |
| Accounts receivable | -109M | -57M | -164M | -161M |
| Accounts payable | -73M | -49M | -7M | 246M |
| Other assets liabilities | -2M | -151M | -187M | -305M |
| Investing activities | 15M | 5M | 4M | 58M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | -5M | — | — |
| Purchase of investments | -9M | — | — | — |
| Sale of investments | 15M | — | 2M | 0 |
| Other investing activity | 9M | 10M | 2M | 58M |
| Financing activities | -1.3B | -1.0B | -879M | -542M |
| Long term debt issuance | 500M | 500M | 400M | 0 |
| Long term debt payments | -765M | -865M | -876M | -69M |
| Short term debt issuance | — | 0 | 0 | -5M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -755M | -500M | -250M | -400M |
| Common dividends | -181M | -109M | -73M | -44M |
| Other financing charges | -69M | -60M | -80M | -24M |
| End cash position | 743M | 565M | 610M | 792M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 1.4B | 977M | 682M | 540M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.