Total assets
|
10.8B
|
14.1B
|
14.3B
|
15.2B
|
Current assets
|
1.1B
|
2.2B
|
2.0B
|
2.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
380M
|
610M
|
454M
|
524M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
517M
|
1.2B
|
1.1B
|
1.1B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
243M
|
460M
|
420M
|
361M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
0
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
9.7B
|
11.9B
|
12.3B
|
13.2B
|
Properties
|
970M
|
1.9B
|
1.9B
|
1.4B
|
Land and improvements
|
—
|
—
|
383M
|
378M
|
Machinery furniture equipment
|
30M
|
88M
|
103M
|
109M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-583M
|
-1.2B
|
-1.1B
|
-1.0B
|
Goodwill
|
14.7B
|
16.6B
|
16.9B
|
19.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.5B
|
4.5B
|
4.9B
|
5.0B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
202M
|
576M
|
609M
|
697M
|
Total liabilities
|
6.5B
|
10.4B
|
10.3B
|
10.4B
|
Current liabilities
|
384M
|
1.4B
|
1.9B
|
1.1B
|
Accounts payable
|
29M
|
232M
|
230M
|
288M
|
Accrued expenses
|
260M
|
517M
|
564M
|
510M
|
Short term debt
|
35M
|
293M
|
1.0B
|
107M
|
Deferred revenue
|
131M
|
370M
|
345M
|
355M
|
Tax payable
|
13M
|
42M
|
60M
|
76M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
189M
|
460M
|
277M
|
321M
|
Non current liabilities
|
6.1B
|
9.0B
|
8.4B
|
9.4B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
5.7B
|
8.4B
|
7.8B
|
8.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
561M
|
953M
|
1.1B
|
1.1B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
389M
|
653M
|
613M
|
1.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
32M
|
32M
|
32M
|
32M
|
Retained earnings
|
-253M
|
-1.2B
|
-1.2B
|
-795M
|
Other shareholders equity
|
-738M
|
-1.1B
|
-1.0B
|
-1.1B
|
Total shareholders equity
|
-959M
|
-2.3B
|
-2.2B
|
-1.9B
|
Additional paid in capital
|
4.3B
|
4.3B
|
4.4B
|
4.7B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
182M
|
192M
|
193M
|
196M
|