Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 131.4B | 123.4B | 117.5B | 98.8B |
Cost of revenue | 60.0B | 60.6B | 68.2B | 54.9B |
Gross profit | 71.4B | 62.8B | 49.4B | 43.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 6.2B | 4.0B | 3.0B |
Other operating expenses | 23.9B | 12.7B | 11.1B | 9.6B |
Operating income | 26.5B | 24.0B | 17.5B | 16.5B |
Non operating interest income | ||||
Income | — | 121M | 76.3M | 45.8M |
Expense | 503.5M | 511.9M | 476.4M | 420.8M |
Other income expense | — | — | — | — |
Pretax income | 28.2B | 23.8B | 17.2B | 16.1B |
Tax provision | 7.3B | 6.3B | 4.3B | 4.1B |
Net income | 21.0B | 17.5B | 12.9B | 12.1B |
Basic EPS | 40.8 | 34.0 | 25.1 | 23.8 |
Diluted EPS | 40.7 | 34.0 | 25.0 | 23.8 |
Basic average shares | 508.6M | 508.5M | 508.3M | 508.2M |
Diluted average shares | 508.6M | 508.5M | 508.3M | 508.2M |
EBITDA | 32.6B | 27.5B | 20.2B | 19.0B |
Net income from continuing op. | 28.2B | 23.8B | 17.2B | 16.1B |
Minority interests | -199.3M | -180.4M | -156.2M | 8M |
Preferred stock dividends | 0 | 0 | 0 | 0 |