Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.9T | 2.7T | 2.4T | 2.0T |
Cost of revenue | 1.9T | 1.8T | 1.7T | 1.6T |
Gross profit | 1.0T | 966.6B | 717.7B | 382.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 376.8B | 345.2B | 140.6B | -153.9B |
Non operating interest income | ||||
Income | 416M | 71M | 93M | 149M |
Expense | 74.8B | 70.0B | 63.8B | 62.2B |
Other income expense | — | — | — | — |
Pretax income | 297.3B | 274.1B | 128.4B | -180.5B |
Tax provision | 71.7B | 76.7B | 27.8B | -86.0B |
Net income | 225.6B | 197.3B | 100.5B | -94.5B |
Basic EPS | — | 173.8 | 87.8 | -83.9 |
Diluted EPS | — | 173.8 | 87.8 | -83.9 |
Basic average shares | — | 1.1B | 1.1B | 180.2B |
Diluted average shares | — | 1.1B | 1.1B | 180.2B |
EBITDA | 797.8B | 753.9B | 559.1B | 268.7B |
Net income from continuing op. | 297.3B | 274.1B | 128.4B | -180.5B |
Minority interests | -1.3B | -895M | -1.3B | -423M |
Preferred stock dividends | 0 | 0 | 0 | 0 |