|
Total assets
|
5.6B
|
4.5B
|
4.0B
|
2.9B
|
|
Current assets
|
3.7B
|
3.0B
|
2.6B
|
1.5B
|
|
Cash
|
1.4B
|
953.2M
|
1.0B
|
1.4B
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
1.4B
|
953.2M
|
1.0B
|
1.4B
|
|
Other short term investments
|
1.7B
|
1.7B
|
1.2B
|
—
|
|
Accounts receivable
|
332.8M
|
82.3M
|
50.6M
|
9.3M
|
|
Other receivables
|
—
|
37.2M
|
40.5M
|
10.3M
|
|
Inventory
|
124.8M
|
40.2M
|
8.5M
|
1M
|
|
Prepaid assets
|
—
|
157.2M
|
94.7M
|
114.2M
|
|
Restricted cash
|
1.1M
|
2M
|
200K
|
8.5M
|
|
Assets held for sale
|
—
|
—
|
—
|
0
|
|
Hedging assets
|
30.8M
|
45.8M
|
186.3M
|
23.5M
|
|
Other current assets
|
—
|
-800K
|
—
|
—
|
|
Non current assets
|
1.9B
|
1.5B
|
1.4B
|
1.3B
|
|
Properties
|
135.4M
|
98.1M
|
89.9M
|
89M
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
2.9B
|
2.5B
|
2.2B
|
2.0B
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-1.2B
|
-1.1B
|
-959.2M
|
-829.9M
|
|
Goodwill
|
26.8M
|
26.8M
|
26.8M
|
26.8M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
17.3M
|
14.3M
|
20.5M
|
9.4M
|
|
Intangible assets
|
—
|
—
|
—
|
26.8M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
4.2B
|
3.5B
|
3.1B
|
1.9B
|
|
Current liabilities
|
2.7B
|
2.3B
|
1.7B
|
843.9M
|
|
Accounts payable
|
116.3M
|
96.6M
|
74.8M
|
17.1M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
175.6M
|
227.7M
|
209.3M
|
389.6M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
24.7M
|
19.5M
|
15.3M
|
7.1M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
1.5B
|
1.3B
|
1.4B
|
1.1B
|
|
Long term provisions
|
39.8M
|
40M
|
22.3M
|
14.3M
|
|
Long term debt
|
1.3B
|
1.1B
|
1.4B
|
928.7M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
110.1M
|
36.7M
|
12.6M
|
36.7M
|
|
Derivative product liabilities
|
5.6M
|
16.8M
|
3.5M
|
40.8M
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
2.7M
|
2.7M
|
2.7M
|
2.7M
|
|
Retained earnings
|
1.4B
|
967.9M
|
673.1M
|
985.2M
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
1.4B
|
1.0B
|
896.6M
|
964.2M
|
|
Additional paid in capital
|
19.8M
|
19.8M
|
19.8M
|
19.8M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
