Total assets
|
15.5M
|
10.9M
|
11.5M
|
12.0M
|
Current assets
|
9.8M
|
6.0M
|
6.5M
|
7.9M
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
4.3M
|
795K
|
1.2M
|
1.9M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
3.6M
|
5.2M
|
3.5M
|
6.0M
|
Other receivables
|
27K
|
—
|
155K
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
940K
|
—
|
974K
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
5.7M
|
4.9M
|
5.0M
|
4.1M
|
Properties
|
128K
|
—
|
128K
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
266K
|
—
|
267K
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-276K
|
—
|
-210K
|
—
|
Goodwill
|
4.1M
|
3.5M
|
3.2M
|
2.8M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.1M
|
—
|
3.2M
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.5M
|
—
|
1.5M
|
—
|
Total liabilities
|
17.5M
|
15.5M
|
16.0M
|
13.4M
|
Current liabilities
|
15.7M
|
13.7M
|
12.1M
|
11.1M
|
Accounts payable
|
738K
|
2.3M
|
1.8M
|
1.9M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
23K
|
250K
|
44K
|
0
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
563K
|
—
|
350K
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
1.8M
|
1.9M
|
3.9M
|
2.3M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
0
|
0
|
23K
|
0
|
Provision for risks and charges
|
—
|
—
|
—
|
46K
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
723K
|
656K
|
656K
|
656K
|
Retained earnings
|
-21.3M
|
-20.4M
|
-20.1M
|
-16.7M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
-2.0M
|
-4.7M
|
-4.5M
|
-1.5M
|
Additional paid in capital
|
17.6M
|
14.3M
|
14.3M
|
14.3M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|