Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 10.1M | 7.2M | 7.5M | 3.2M |
| Cost of revenue | 2.2M | -743K | 2.1M | 1.2M |
| Gross profit | 7.9M | 8.0M | 5.5M | 2.0M |
| Operating expense | ||||
| Research & development | 786K | 596K | 843K | 247K |
| Selling general and admin | 5.2M | 3.6M | 2.7M | 10.9M |
| Other operating expenses | 3.4M | 2.7M | 1.8M | 831K |
| Operating income | -23.2M | -16.9M | -12.1M | -15.0M |
| Non operating interest income | ||||
| Income | 1.7M | 2.0M | — | — |
| Expense | 847K | 65K | 289K | 427K |
| Other income expense | — | — | — | — |
| Pretax income | -23.1M | -14.3M | -11.9M | -15.1M |
| Tax provision | 20K | 8.9M | -3.3M | -3.8M |
| Net income | -23.1M | -23.3M | -8.6M | -11.4M |
| Basic EPS | -0.4 | -0.5 | -0.2 | -0.3 |
| Diluted EPS | -0.4 | -0.5 | -0.2 | -0.3 |
| Basic average shares | 56.1M | 50.0M | 50M | 43.1M |
| Diluted average shares | 56.1M | 50.0M | 50M | 43.1M |
| EBITDA | -12.7M | -9.9M | -8.5M | -13.3M |
| Net income from continuing op. | -23.8M | -16.3M | -11.6M | -14.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |