Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -83.2M | 103.4M | -41.8M | -59.2M |
Net income | 175.5M | 186.1M | 185.8M | 130.2M |
Depreciation | 61.8M | 61.2M | 61.3M | 59.9M |
Deferred taxes | 2.9M | -4.4M | -2.3M | 4M |
StockBased compensation | 16.7M | 6.7M | 8.1M | 7.6M |
Other non cash items | 2.2M | -19.4M | 900K | 12.6M |
Accounts receivable | -322.4M | -431.3M | -286.9M | -195.7M |
Accounts payable | -231.9M | 53.4M | -82.9M | 512.4M |
Other assets liabilities | 212M | 251.1M | 74.2M | -590.2M |
Investing activities | -136.1M | 44.3M | 104.4M | -67.1M |
Capital expenditures | -75.2M | -66.3M | -81M | -87.5M |
Net intangibles | — | — | — | — |
Net acquisitions | -69.6M | 0 | 156M | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | 96M | — | — |
Other investing activity | 8.7M | 14.6M | 29.4M | 20.4M |
Financing activities | -228.6M | -99.2M | -135.9M | 437.9M |
Long term debt issuance | 500M | 491.5M | 303.7M | 717.8M |
Long term debt payments | -447.2M | -675M | -334.3M | -21M |
Short term debt issuance | -36M | 166.5M | -75M | 53.7M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -220.6M | -104.4M | -5.6M | -311.3M |
Common dividends | — | — | — | — |
Other financing charges | -24.8M | 22.2M | -24.7M | -1.3M |
End cash position | 129.4M | 103.4M | 98.4M | 109.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -127.7M | 83.5M | -151M | -147.1M |