Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 299.8M | 233.8M | -581.1M | -1.5B |
Net income | 320.6M | 424.3M | 297.2M | 402.5M |
Depreciation | 14.9M | 14.1M | 11.8M | 10.4M |
Deferred taxes | -29.5M | -46.6M | -24.0M | -88.9M |
StockBased compensation | 82.1M | 64.0M | 75.0M | 56.1M |
Other non cash items | -779K | -3.3M | 9.2M | 486K |
Accounts receivable | -334.7M | 15.3M | -1.1B | -153.2M |
Accounts payable | -1.1B | 220.4M | 369.6M | -170M |
Other assets liabilities | 1.4B | -454.4M | -238.5M | -1.6B |
Investing activities | -27.5M | -44.3M | -62.0M | -109.4M |
Capital expenditures | -27.5M | -44.3M | -14.0M | -92.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | 0 | -48M | -16.5M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -509.4M | -1.1B | -1.9B | 3.0B |
Long term debt issuance | — | — | -1.8B | 2.7B |
Long term debt payments | -467.9M | -1.1B | -28.0M | -1.2B |
Short term debt issuance | — | 78.9M | — | — |
Common stock issuance | — | — | -7K | 1.7B |
Common stock repurchase | — | — | 0 | — |
Common dividends | — | — | — | — |
Other financing charges | -41.5M | -35.5M | -55.1M | -220.5M |
End cash position | 1.4B | 2.1B | 1.7B | 2.1B |
Income tax paid | 53.7M | 3.3M | 91.4M | 82.8M |
Interest paid | 7.6M | 11.5M | 1.2M | 5.5M |
Free cash flow | -267.3M | 364.6M | -655.8M | -1.6B |