Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 179M | 1.7B | 743M | 407M |
Net income | 132M | 176M | 243M | 471M |
Depreciation | 150M | 151M | 155M | 151M |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 78M | 53M | 146M | 73M |
Accounts receivable | 351M | 533M | 618M | -114M |
Accounts payable | -123M | 31M | -579M | -306M |
Other assets liabilities | -409M | 724M | 160M | 132M |
Investing activities | -16M | -520M | -557M | -292M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -16M | -520M | -557M | -292M |
Financing activities | -1.4B | 929M | -176M | -1.1B |
Long term debt issuance | 2.6B | 2.0B | 4.3B | 4.2B |
Long term debt payments | -2.8B | -1.2B | -3.8B | -5.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -5M | -13M | -48M | -60M |
Common dividends | -1M | -7M | -6M | -593M |
Other financing charges | -1.3B | 176M | -615M | 349M |
End cash position | 2.4B | 3.9B | 2.5B | 2.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -102M | 1.2B | 500M | 161M |